Q 1:
Prepare a trading and profit and loss account for the year ending December 31, 2010. from the balances extracted of M/s Rahul Sons. Also prepare a balance sheet at the end of the year.
Account Title |
Amount Rs |
Account Title |
Amount Rs |
Stock |
50,000 |
Sales |
1,80,000 |
Wages |
3,000 |
Purchases return |
2,000 |
Salary |
8,000 |
Discount received |
500 |
Purchases |
1,75,000 |
Provision for doubtful debts |
2,500 |
Sales return |
3,000 |
Capital |
3,00,000 |
Sundry Debtors |
82,000 |
Bills payable |
22,000 |
Discount allowed |
1,000 |
Commission received |
4,000 |
Insurance |
3,200 |
Rent |
6,000 |
Rent Rates and Taxes |
4,300 |
Loan |
34,800 |
Fixtures and fittings |
20,000 |
|
|
Trade expenses |
1,500 |
|
|
Bad debts |
2,000 |
|
|
Drawings |
32,000 |
|
|
Repair and renewals |
1,600 |
|
|
Travelling expenses |
4,200 |
|
|
Postage |
300 |
|
|
Telegram expenses |
200 |
|
|
Legal fees |
500 |
|
|
Bills receivable |
50,000 |
|
|
Building |
1,10,000 |
|
|
|
5,51,800 |
|
5,51,800 |
Adjustments
1. Commission received in advance Rs 1,000.
2. Rent receivable Rs 2,000.
3. Salary outstanding Rs 1,000 and insurance prepaid Rs 800.
4. Further bad debts Rs 1,000 and provision for doubtful debts @ 5% on debtors and discount on debtors @ 2%.
5. Closing stock Rs 32,000.
6. Depreciation on building @ 6% p.a.
Answer :
Books of M/s. Rahul Sons. Trading Account for the year ending December 31, 2010 |
||||||||||
Dr. |
Cr. |
|||||||||
Particulars |
Amount Rs |
Particulars |
Amount Rs |
|||||||
Opening Stock |
|
50,000 |
Sales |
1,80,000 |
|
|||||
Purchases |
1,75,000 |
|
Less: Sales Returns |
3,000 |
1,77,000 |
|||||
|
Less: Purchase Returns |
2,000 |
1,73,000 |
Closing Stock |
|
32,000 |
||||
Wages |
|
3,000 |
Gross Loss |
|
17,000 |
|||||
|
|
|
|
|
|
|
||||
|
|
|
2,26,000 |
|
|
2,26,000 |
||||
|
|
|
|
|
|
|
Profit and Loss Account for the year ending December 31, 2010 |
|||||||||||
Dr. |
|
|
|
|
|
|
Cr. |
||||
Particulars |
Amount Rs |
Particulars |
Amount Rs |
||||||||
Gross Loss |
|
17,000 |
Discount Received |
|
500 |
||||||
Salary |
8,000 |
|
Commission Received |
4,000 |
|
||||||
|
Add: Outstanding Salary |
1,000 |
9,000 |
|
Less: Advance Commission |
1,000 |
3,000 |
||||
Discount Allowed |
|
1,000 |
|
|
|
|
|||||
Insurance |
3,200 |
|
Rent |
6,000 |
|
||||||
|
Less: Insurance Prepaid |
800 |
2,400 |
|
Add: Rent Receivable |
2,000 |
8,000 |
||||
Rent Rates and Taxes |
|
4,300 |
|
|
|
|
|||||
Trade Expenses |
|
1,500 |
Net Loss |
|
43,189 |
||||||
Bad-Debts |
2,000 |
|
|
|
|
|
|||||
|
Add: Further Bad-Debts |
1,000 |
|
|
|
|
|
||||
|
Add: New Provision |
4,050 |
|
|
|
|
|
||||
|
Less: Old Provision |
2,500 |
4,550 |
|
|
|
|
||||
Discount on Debtors |
|
1,539 |
|
|
|
|
|||||
Postage |
|
300 |
|
|
|
|
|||||
Telegram Expenses |
|
200 |
|
|
|
|
|||||
Depreciation on Building |
|
6,600 |
|
|
|
|
|||||
Repair and Renewals |
|
1,600 |
|
|
|
|
|||||
Travelling Expenses |
|
4,200 |
|
|
|
|
|||||
Legal Fees |
|
500 |
|
|
|
|
|||||
|
|
|
|
|
|
|
|
||||
|
|
|
54,689 |
|
|
|
54,689 |
||||
|
|
|
|
|
|
|
|
Balance Sheet for the year ending December 31, 2010 |
|||||||
Liabilities |
Amount Rs |
Assets |
Amount Rs |
||||
Capital |
3,00,000 |
|
Debtors |
82,000 |
|
||
|
Less: Net Loss |
43,189 |
|
|
Less: Further Bad-Debts |
1,000 |
|
|
Less: Drawings |
32,000 |
2,24,811 |
|
Less: New Provision |
4,050 |
|
Bills Payable |
|
22,000 |
|
Less: Discount on Debtors (on Rs 76,950) |
1,539 |
75,411 |
|
Loan |
|
34,800 |
B/R |
|
50,000 |
||
Advance Commission |
|
1,000 |
Buildings |
1,10,000 |
|
||
Outstanding Salary |
|
1,000 |
|
Less: 6% Depreciation |
6,600 |
1,03,400 |
|
|
|
|
|
Rent Receivable |
|
2,000 |
|
|
|
|
|
Prepaid Insurance |
|
800 |
|
|
|
|
|
Closing Stock |
|
32,000 |
|
|
|
|
|
Furniture and Fittings |
|
20,000 |
|
|
|
|
|
|
|
|
|
|
|
|
2,83,611 |
|
|
|
2,83,611 |
Question 2:
Prepare a trading and profit and loss account of M/s Green Club Ltd. for the year ending December 31, 2010. from the following figures taken from his trial balance :
Account Title |
Amount Rs |
Account Title |
Amount Rs |
Opening stock |
35,000 |
Sales |
2,50,000 |
Purchases |
1,25,000 |
Purchase return |
6,000 |
Return inwards |
25,000 |
Creditors |
10,000 |
Postage and Telegram |
600 |
Bills payable |
20,000 |
Salary |
12,300 |
Discount |
1,000 |
Wages |
3,000 |
Provision for bad debts |
4,500 |
Rent and Rates |
1,000 |
Interest received |
5,400 |
Packing and Transport |
500 |
Capital |
75,000 |
General expense |
400 |
|
|
Insurance |
4,000 |
|
|
Debtors |
50,000 |
|
|
Cash in hand |
20,000 |
|
|
Cash at bank |
40,000 |
|
|
Machinery |
20,000 |
|
|
Lighting and Heating |
5,000 |
|
|
Discount |
3,500 |
|
|
Bad debts |
3,500 |
|
|
Investment |
23,100 |
|
|
|
3,71,900 |
|
3,71,900 |
Adjustments
1. Depreciation charged on machinery @ 5% p.a.
2. Further bad debts Rs 1,500, discount on debtors @ 5% and make a provision on debtors @ 6%.
3. Wages prepaid Rs 1,000.
4. Interest on investment @ 5% p.a.
5. Closing stock 10,000.
Answer :
Trading Account for the year ending December 31, 2010 |
|||||||
Dr. |
Cr. |
||||||
Particulars |
Amount Rs |
Particulars |
Amount Rs |
||||
Opening Stock |
|
35,000 |
Sales |
2,50,000 |
|
||
Purchases |
1,25,000 |
|
|
Less: Sales Returns |
(25,000) |
2,25,000 |
|
|
Less: Purchase Returns |
(6,000) |
1,19,000 |
Closing Stock |
|
10,000 |
|
|
|
|
|
|
|
|
|
Wages |
3,000 |
|
|
|
|
|
|
|
Less: Prepaid Wages |
(1,000) |
2,000 |
|
|
|
|
Gross Profit |
|
79,000 |
|
|
|
|
|
|
|
|
2,35,000 |
|
|
|
2,35,000 |
|
|
|
|
|
|
|
|
Profit and Loss Account for the year ending December 31, 2010 |
|||||||
Dr. |
Cr. |
||||||
Particulars |
Amount Rs |
Particulars |
Amount Rs |
||||
Bad Debts |
3,500 |
|
Gross Profit |
|
79,000 |
||
|
Add: Further Bad-debts |
1,500 |
|
Interest on Accrued Investment |
1,155 |
||
|
Add: New Provision |
2,910 |
|
Discount |
|
1,000 |
|
|
Less: Old Provision |
4,500 |
3,410 |
Interest Received |
|
5,400 |
|
Discount on Debtors |
|
2,280 |
|
|
|
|
|
Postage and Telegram |
|
600 |
|
|
|
|
|
Salary |
|
12,300 |
|
|
|
|
|
Rent and Rates |
|
1,000 |
|
|
|
|
|
Packing and Transport |
|
500 |
|
|
|
|
|
General Expenses |
|
400 |
|
|
|
|
|
Insurance |
|
4,000 |
|
|
|
|
|
Discount |
|
3,500 |
|
|
|
|
|
Depreciation on Machinery |
|
1,000 |
|
|
|
|
|
Lighting and Heating |
|
5,000 |
|
|
|
|
|
Net Profit |
|
52,565 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
86,555 |
|
|
|
86,555 |
|
|
|
|
|
|
|
|
Balance Sheet as on December 31, 2010 |
|||||||
Liabilities |
Amount Rs |
Assets |
Amount Rs |
||||
Creditors |
|
10,000 |
Cash in Hand |
|
20,000 |
||
Bills Payable |
|
20,000 |
Cash at Bank |
|
40,000 |
||
Capital |
75,000 |
|
|
|
|
||
|
Add: Net Profit |
52,565 |
1,27,565 |
Debtors |
50,000 |
|
|
|
|
|
|
|
Less: Further Bad-Debts |
1,500 |
|
|
|
|
|
|
Less New Provision |
2,910 |
|
|
|
|
|
|
Less: Discount on Debtors |
2,280 |
43,310 |
|
|
|
|
|
|
|
|
|
|
|
|
Investment |
23,100 |
|
|
|
|
|
|
|
Add: Interest on Investment |
1,155 |
24,255 |
|
|
|
|
|
|
|
|
|
|
|
|
Machinery |
20,000 |
|
|
|
|
|
|
|
Less: Depreciation |
1,000 |
19,000 |
|
|
|
|
|
|
|
|
|
|
|
|
Prepaid Wages |
|
1,000 |
|
|
|
|
|
Closing Stock |
|
10,000 |
|
|
|
|
|
|
|
|
|
|
|
|
1,57,565 |
Question 3:
The following balances has been extracted from the trial of M/s Runway Shine Ltd. Prepare a trading and profit and loss account and a balance sheet as on December 31, 2010.
Account Title |
Amount Rs |
Account Title |
Amount Rs |
Purchases |
1,50,000 |
Sales |
2,50,000 |
Opening stock |
50,000 |
Return outwards |
4,500 |
Return inwards |
2,000 |
Interest received |
3,500 |
Carriage inwards |
4,500 |
Discount received |
400 |
Cash in hand |
77,800 |
Creditors |
1,25,000 |
Cash at bank |
60,800 |
Bill payable |
6,040 |
Wages |
2,400 |
Capital |
1,00,000 |
Printing and Stationery |
4,500 |
|
|
Discount |
400 |
|
|
Bad debts |
1,500 |
|
|
Insurance |
2,500 |
|
|
Investment |
32,000 |
|
|
Debtors |
53,000 |
|
|
Bills receivable |
20,000 |
|
|
Postage and Telegraph |
400 |
|
|
Commission |
200 |
|
|
Interest |
1,000 |
|
|
Repair |
440 |
|
|
Lighting Charges |
500 |
|
|
Telephone charges |
100 |
|
|
Carriage outward |
400 |
|
|
Motor car |
25,000 |
|
|
|
4,89,440 |
|
4,89,440 |
Adjustments
1. Further bad debts Rs 1,000. Discount on debtors Rs 500 and make a provision on debtors @ 5%.
2. Interest received on investment @ 5%.
3. Wages and interest outstanding Rs 100 and Rs 200 respectively.
4. Depreciation charged on motor car @ 5% p.a.
5. Closing Stock Rs 32,500.
Answer 3:
Trading Account |
||||||||||
Dr. |
|
Cr. |
||||||||
Particulars |
Amount Rs |
Particulars |
Amount Rs |
|||||||
Opening Stock |
|
50,000 |
Sales |
2,50,000 |
|
|||||
Purchases |
1,50,000 |
|
|
Less: Return Inwards |
2,000 |
2,48,000 |
||||
|
Less: Return Outwards |
4,500 |
1,45,500 |
Closing Stock |
|
32,500 |
||||
|
|
|
|
|
|
|
|
|||
Carriage Inwards |
|
4,500 |
|
|
|
|
||||
Wages |
2,400 |
|
|
|
|
|
||||
|
Add: Outstanding Wages |
100 |
2,500 |
|
|
|
|
|||
Gross Profit |
|
78,000 |
|
|
|
|
||||
|
|
|
|
|
|
|
|
|||
|
|
|
2,80,500 |
|
|
|
2,80,500 |
|||
|
|
|
|
|
|
|
|
Profit and Loss Account |
|||||||
Dr. |
|
|
|
|
|
|
Cr. |
Particulars |
Amount Rs |
Particulars |
Amount Rs |
||||
Carriage Outward |
|
400 |
Gross Profit |
|
78,000 |
||
Printing and Stationery |
|
4,500 |
Interest Received |
|
3,500 |
||
Discount |
|
400 |
Discount Received |
|
400 |
||
Bad Debts |
1,500 |
|
Interest Received on Investment |
1,600 |
|||
|
Add: Further Bad Debts |
1,000 |
|
|
|
|
|
|
Add: New Provision |
2,600 |
5,100 |
|
|
|
|
Discount on Debtors |
|
500 |
|
|
|
|
|
Insurance |
|
2,500 |
|
|
|
|
|
Postage and Telegraph |
|
400 |
|
|
|
|
|
Commission |
|
200 |
|
|
|
|
|
Interest |
1,000 |
|
|
|
|
|
|
|
Add: Outstanding Interest |
200 |
1,200 |
|
|
|
|
Repair |
|
440 |
|
|
|
|
|
Lighting Charges |
|
500 |
|
|
|
|
|
Telephone Charges |
|
100 |
|
|
|
|
|
Depreciation on Motor Car |
|
1,250 |
|
|
|
|
|
Net Profit |
|
66,010 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
83,500 |
|
|
|
83,500 |
|
|
|
|
|
|
|
|
Balance Sheet |
|||||||||
Liabilities |
Amount Rs |
Assets |
Amount Rs |
||||||
Creditors |
|
1,25,000 |
Cash in Hand |
|
77,800 |
|
|||
|
|
|
|
Add: Interest Received |
1,600 |
79,400 |
|||
Bills Payable |
|
6,040 |
Cash at Bank |
|
60,800 |
||||
Capital |
1,00,000 |
|
Investment |
|
32,000 |
||||
|
Add: Net Profit |
66,010 |
1,66,010 |
Debtors |
53,000 |
|
|||
|
|
|
|
|
Less: Further Bad Debts |
1,000 |
|
||
Outstanding Interest |
|
100 |
|
Less: New Provision |
2,600 |
|
|||
Outstanding Wages |
|
200 |
|
Less: Discount on Debtors |
500 |
48,900 |
|||
|
|
|
|
|
|
|
|
||
|
|
|
|
Motor Car |
25,000 |
|
|||
|
|
|
|
|
Less: Depreciation |
1,250 |
23,750 |
||
|
|
|
|
Bills Receivable |
|
20,000 |
|||
|
|
|
|
Closing Stock |
|
|
32,500 |
||
|
|
|
|
|
|
|
|
||
|
|
|
2,97,350 |
|
|
|
2,97,350 |
||
|
|
|
|
|
|
|
|
Note: As per our solution the Net Profit is Rs 60,010 and total of Balance Sheet is Rs 2,97,350, whereas as per the book it is Rs 60,060 and Rs 2,97,400 respectively.
Question 4:
The following balances have been extracted from the trial of M/s Haryana Chemical Ltd. You are required to prepare a trading and profit and loss account and balance sheet as on December 31, 2010 from the given information.
Account Title |
Amount Rs |
Account Title |
Amount Rs |
Opening stock |
50,000 |
Sales |
3,50,000 |
Purchases |
1,25,500 |
Purchases return |
2,500 |
Sales return |
2,000 |
Creditors |
25,000 |
Cash in hand |
21,200 |
Rent |
5,000 |
Cash at bank |
12,000 |
Interest |
2,000 |
Carriage |
100 |
Bills payable |
1,71,700 |
Free hold land |
3,20,000 |
Capital |
3,00,000 |
Patents |
1,20,000 |
|
|
General Expenses |
2,000 |
|
|
Sundry Debtors |
32,500 |
|
|
Building |
86,000 |
|
|
Machinery |
34,500 |
|
|
Insurance |
12,400 |
|
|
Drawings |
10,000 |
|
|
Motor vehicle |
10,500 |
|
|
Bad debts |
2,000 |
|
|
Light and Water |
1,200 |
|
|
Trade expenses |
2,000 |
|
|
Power |
3,900 |
|
|
Salary and Wages |
5,400 |
|
|
Loan a 15% (01.09.2010) |
3,000 |
|
|
|
8,56,200 |
|
8,56,200 |
Adjustments
1. Closing stock was valued at the end of the year Rs 40,000.
2. Salary amounting Rs 500 and trade expense Rs 300 are due.
3. Depreciation charged on building and machinery are @ 4% and @ 5% respectively.
4. Make a provision of @ 5% on sundry debtors.
Answer 4:
Trading Account |
||||||||||
Dr. |
Cr. |
|||||||||
Particulars |
Amount Rs |
Particulars |
Amount Rs |
|||||||
Opening Stock |
|
50,000 |
Sales |
3,50,000 |
|
|||||
Purchases |
1,25,500 |
|
|
Less: Return |
2,000 |
3,48,000 |
||||
|
Less: Return Outwards |
2,500 |
1,23,000 |
Closing Stock |
|
40,000 |
||||
|
|
|
|
|
|
|
|
|||
Carriage |
|
100 |
|
|
|
|
||||
Power |
|
3,900 |
|
|
|
|
||||
Gross Profit |
|
2,11,000 |
|
|
|
|
||||
|
|
|
|
|
|
|
|
|||
|
|
|
3,88,000 |
|
|
|
3,88,000 |
|||
|
|
|
|
|
|
|
|
Profit and Loss Account |
||||||
Dr. |
|
|
|
|
|
Cr. |
Particulars |
Amount Rs |
Particulars |
Amount Rs |
|||
General Expenses |
|
2,000 |
Gross Profit |
|
2,11,000 |
|
Insurance |
|
12,400 |
Rent |
|
5,000 |
|
Bad Debts |
2,000 |
|
Interest |
|
2,000 |
|
|
Add: Provision for Bad Debts |
1,625 |
3,625 |
Accrued Interest on Loan |
|
150 |
Light and Water |
|
1,200 |
|
|
|
|
Trade Expenses |
2,000 |
|
|
|
|
|
|
Add: Outstanding Trade Expenses |
300 |
2,300 |
|
|
|
|
|
|
|
|
|
|
Salary and Wages |
5,400 |
|
|
|
|
|
|
Add: Outstanding Salary |
500 |
5,900 |
|
|
|
Depreciation on Building |
|
3,440 |
|
|
|
|
Depreciation on Machinery |
|
1,725 |
|
|
|
|
Net Profit |
|
1,85,560 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,18,150 |
|
|
2,18,150 |
|
|
|
|
|
|
|
Balance Sheet |
|||||||||
Liabilities |
Amount Rs |
Assets |
Amount Rs |
||||||
Capital |
3,00,000 |
|
Cash in Hand |
|
|
21,200 |
|||
|
Add: Net Profit |
1,85,560 |
|
Cash at Bank |
|
12,000 |
|||
|
Less: Drawings |
10,000 |
4,75,560 |
Freehold Land |
|
3,20,000 |
|||
Creditors |
|
25,000 |
Patents |
|
1,20,000 |
||||
Bills Payable |
|
1,71,700 |
Sundry Debtors |
32,500 |
|
||||
Outstanding Trade Expenses |
|
300 |
|
Less: Provision for Bad Debts |
1,625 |
30,875 |
|||
Outstanding Salary |
|
500 |
|
|
|
|
|||
|
|
|
Building |
86,000 |
|
||||
|
|
|
|
|
Less: Depreciation |
3,440 |
82,560 |
||
|
|
|
|
|
|
|
|
||
|
|
|
|
Machinery |
34,500 |
|
|||
|
|
|
|
|
Less: Depreciation |
1,725 |
32,775 |
||
|
|
|
|
Motor Vehicle |
|
10,500 |
|||
|
|
|
|
Loan |
3,000 |
|
|||
|
|
|
|
|
Add: Interest on Loan |
150 |
3,150 |
||
|
|
|
|
Closing Stock |
|
40,000 |
|||
|
|
|
|
|
|
|
|
||
|
|
|
6,73,060 |
|
|
|
6,73,060 |
||
|
|
|
|
|
|
|
|
Working Note
In the question, the loan given by us bears an interest of 15% p.a. and interest is unpaid from 01-9-2010 to 31-12-2010. Thus, interest for loan is outstanding for four months and is calculated as follows:
Interest on Loan =
1. What are financial statements and why are they important? |
2. What are the different types of financial statements? |
3. How can financial statements be used to assess a company's profitability? |
4. How do financial statements help in evaluating a company's liquidity? |
5. How can financial statements help in assessing the financial health of a business? |
|
Explore Courses for Class 11 exam
|