Needed a Document for mr Amit commenced business of trading electronic...
) Opening Capital = 15,00,000
(2) Fixed Assets = Building (Shop)+Computer & Printers
= 2,00,000 + 35,000 = 2,35,000
(3) Purchases = Purchases(total) - Purchase Returns - Loss of purchases by Earthquake
= 10,00,000 + 8,00,000 - 20,000 - 50,000 = 17,30,000
(4) Long Term Liabilities = Nil
(5) Current Liabilities = Supplier of Computer and Printers+ Creditors(Net)
= 10,000 + 1,80,000(2,00,000 - 20,000)
= 1,90,000
(6) Expenses = Discount Allowed + Salary + Insurance Expenses + Loss by Earthquake (Net)
= 5,000 + 60,000 + 5,000 + 20,000 (50,000 - 30,000)
= 90,000
(7) Prepaid Expenses = Prepaid Insurance
= 10,000
(8) Outstanding Expenses = Outstanding Salary
= 5,000
(9) Income Earned = Income earned on Sales of Goods
= Sale Price of Goods - Purchase Cost of Goods Sold
= 7,00,000+3,10,000+2,85,000 - 5,00,000-2,50,000-2,25,000 = 3,20,000
(10) Debtors = 3,10,000 + 2,85,000 - 25,000 = 5,70,000
(11) Creditors = 2,00,000 - 20,000 = 1,80,000
(12) Closing Stock = Opening Stock + Purchases(Net) - Sales(Net)
= 0 + 17,30,000 - 12,70,000(7,00,000+3,10,000+2,85,000-25,000)
= 4,60,000
(13) Trade Discount = 15,000
(14) Cash Discount = 5,000
(15) Drawings = 30,000
(16) Sales Return = 25,000
(17) Purchases Return = 20,000